TSLA
Current Price: $186.9601
IPO: 2010-06-29
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
WebsiteTesla is yet again undergoing scrutiny from federal regulators in the United States. The issue at...
Tesla has collected over 1.3 billion miles of data that is used to train its full self-driving (F...
Betting big on the future is not easy. Investing guru Cathie Wood attempts to discern the big ide...
Elon Musk's Tesla has been under pressure from dropping sales and an intensifying price war among...
Here's everything you need to know about the electric vehicle maker's week.
Electric-vehicle maker Tesla has launched another round of layoffs including staff from the softw...
Warren Buffett's Berkshire Hathaway should buy Tesla stock, according to Elon Musk. "He should ta...
Tesla sent out another round of layoff notices on Sunday night, impacted workers wrote on social ...
Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $8.771b | $10.74b |
2021 | $10.39b | $11.96b | $13.76b | $17.72b |
2022 | $18.76b | $16.93b | $21.45b | $24.32b |
2023 | $23.33b | $24.93b | $23.35b | $25.17b |
2024 | $21.3b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 56.85% | 64.92% |
2022 | 80.54% | 41.61% | 55.95% | 37.24% |
2023 | 24.38% | 47.2% | 8.84% | 3.49% |
2024 | -8.69% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 10.39b | 11.96b | 4.986b | 6.975b |
2022 | 8.367b | 4.976b | 7.697b | 6.599b |
2023 | 4.573b | 7.993b | 1.896b | 849m |
2024 | -2.028b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 22.49% |
2021 | -3.3% | 15.1% | 15.04% | 28.8% |
2022 | 5.85% | -9.71% | 26.69% | 13.35% |
2023 | -4.07% | 6.85% | -6.33% | 7.78% |
2024 | -15.36% | - | - | - |
Cost Of Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $6.708b | $8.678b |
2021 | $8.174b | $9.074b | $10.1b | $12.87b |
2022 | $13.3b | $12.7b | $16.07b | $18.54b |
2023 | $18.82b | $20.39b | $19.17b | $20.73b |
2024 | $17.61b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 50.52% | 48.33% |
2022 | 62.66% | 39.96% | 59.18% | 44.04% |
2023 | 41.53% | 60.58% | 19.29% | 11.8% |
2024 | -6.45% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 8.174b | 9.074b | 3.389b | 4.194b |
2022 | 5.122b | 3.626b | 5.975b | 5.669b |
2023 | 5.522b | 7.694b | 3.1b | 2.188b |
2024 | -1.213b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 29.37% |
2021 | -5.81% | 11.01% | 11.27% | 27.48% |
2022 | 3.29% | -4.48% | 26.55% | 15.36% |
2023 | 1.49% | 8.37% | -5.99% | 8.12% |
2024 | -15.07% | - | - | - |
Gross Profit
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $2.063b | $2.066b |
2021 | $2.215b | $2.884b | $3.66b | $4.847b |
2022 | $5.46b | $4.234b | $5.382b | $5.777b |
2023 | $4.511b | $4.533b | $4.178b | $4.438b |
2024 | $3.696b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 77.41% | 134.61% |
2022 | 146.5% | 46.81% | 47.05% | 19.19% |
2023 | -17.38% | 7.06% | -22.37% | -23.18% |
2024 | -18.07% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 2.215b | 2.884b | 1.597b | 2.781b |
2022 | 3.245b | 1.35b | 1.722b | 930m |
2023 | -949m | 299m | -1.204b | -1.339b |
2024 | -815m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 0.15% |
2021 | 7.21% | 30.2% | 26.91% | 32.43% |
2022 | 12.65% | -22.45% | 27.11% | 7.34% |
2023 | -21.91% | 0.49% | -7.83% | 6.22% |
2024 | -16.72% | - | - | - |
Gross Profit Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | 23.52% | 19.23% |
2021 | 21.32% | 24.12% | 26.60% | 27.35% |
2022 | 29.11% | 25.00% | 25.09% | 23.76% |
2023 | 19.34% | 18.19% | 17.89% | 17.63% |
2024 | 17.35% | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 13.11% | 42.26% |
2022 | 36.54% | 3.67% | -5.71% | -13.16% |
2023 | -33.58% | -27.27% | -28.67% | -25.77% |
2024 | -10.27% | - | - | - |
Research & Development Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $366m | $522m |
2021 | $666m | $576m | $611m | $740m |
2022 | $865m | $667m | $733m | $810m |
2023 | $771m | $943m | $1.161b | $1.094b |
2024 | $1.151b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 66.94% | 41.76% |
2022 | 29.88% | 15.8% | 19.97% | 9.46% |
2023 | -10.87% | 41.38% | 58.39% | 35.06% |
2024 | 49.29% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 666m | 576m | 245m | 218m |
2022 | 199m | 91m | 122m | 70m |
2023 | -94m | 276m | 428m | 284m |
2024 | 380m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 42.62% |
2021 | 27.59% | -13.51% | 6.08% | 21.11% |
2022 | 16.89% | -22.89% | 9.9% | 10.5% |
2023 | -4.81% | 22.31% | 23.12% | -5.77% |
2024 | 5.21% | - | - | - |
General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
Selling & Marketing Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
2024 | - | - | - | - |
Selling General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $888m | $969m |
2021 | $1.056b | $973m | $994m | $1.494b |
2022 | $992m | $961m | $961m | $1.032b |
2023 | $1.076b | $1.191b | $1.253b | $1.28b |
2024 | $1.374b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 11.94% | 54.18% |
2022 | -6.06% | -1.23% | -3.32% | -30.92% |
2023 | 8.47% | 23.93% | 30.39% | 24.03% |
2024 | 27.7% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 1.056b | 973m | 106m | 525m |
2022 | -64m | -12m | -33m | -462m |
2023 | 84m | 230m | 292m | 248m |
2024 | 298m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 9.12% |
2021 | 8.98% | -7.86% | 2.16% | 50.3% |
2022 | -33.6% | -3.13% | - | 7.39% |
2023 | 4.26% | 10.69% | 5.21% | 2.15% |
2024 | 7.34% | - | - | - |
Other Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $-97m | $44m |
2021 | $28m | $45m | $-6m | $68m |
2022 | $56m | $28m | $-85m | $-42m |
2023 | $-48m | $328m | $37m | $-145m |
2024 | $108m | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | -93.81% | 54.55% |
2022 | 100.0% | -37.78% | 1316.67% | -161.76% |
2023 | -185.71% | 1071.43% | -143.53% | 245.24% |
2024 | -325.0% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 28m | 45m | 91m | 24m |
2022 | 28m | -17m | -79m | -110m |
2023 | -104m | 300m | 122m | -103m |
2024 | 156m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | -Infinity% | -145.36% |
2021 | -36.36% | 60.71% | -113.33% | -1233.33% |
2022 | -17.65% | -50.0% | -403.57% | -50.59% |
2023 | 14.29% | -783.33% | -88.72% | -491.89% |
2024 | -174.48% | - | - | - |
Operating Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $1.254b | $1.491b |
2021 | $1.722b | $1.549b | $1.605b | $2.234b |
2022 | $1.857b | $1.628b | $1.694b | $1.842b |
2023 | $1.847b | $2.134b | $2.414b | $2.374b |
2024 | $2.525b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 27.99% | 49.83% |
2022 | 7.84% | 5.1% | 5.55% | -17.55% |
2023 | -0.54% | 31.08% | 42.5% | 28.88% |
2024 | 36.71% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 1.722b | 1.549b | 351m | 743m |
2022 | 135m | 79m | 89m | -392m |
2023 | -10m | 506m | 720m | 532m |
2024 | 678m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 18.9% |
2021 | 15.49% | -10.05% | 3.62% | 39.19% |
2022 | -16.88% | -12.33% | 4.05% | 8.74% |
2023 | 0.27% | 15.54% | 13.12% | -1.66% |
2024 | 6.36% | - | - | - |
Cost & Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $7.962b | $10.17b |
2021 | $9.896b | $10.62b | $11.7b | $15.11b |
2022 | $15.15b | $14.33b | $17.77b | $20.38b |
2023 | $20.67b | $22.53b | $21.59b | $23.1b |
2024 | $20.13b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 46.97% | 48.55% |
2022 | 53.12% | 34.88% | 51.82% | 34.93% |
2023 | 36.38% | 57.23% | 21.5% | 13.34% |
2024 | -2.59% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 9.896b | 10.62b | 3.74b | 4.937b |
2022 | 5.257b | 3.705b | 6.064b | 5.277b |
2023 | 5.512b | 8.2b | 3.82b | 2.72b |
2024 | -535m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 27.72% |
2021 | -2.68% | 7.35% | 10.16% | 29.09% |
2022 | 0.31% | -5.44% | 23.99% | 14.73% |
2023 | 1.38% | 9.02% | -4.18% | 7.03% |
2024 | -12.87% | - | - | - |
Interest Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $163m | $246m |
2021 | $99m | $75m | $126m | $71m |
2022 | $61m | $44m | $53m | $33m |
2023 | $29m | $28m | $38m | $61m |
2024 | $76m | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | -22.7% | -71.14% |
2022 | -38.38% | -41.33% | -57.94% | -53.52% |
2023 | -52.46% | -36.36% | -28.3% | 84.85% |
2024 | 162.07% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 99m | 75m | -37m | -175m |
2022 | -38m | -31m | -73m | -38m |
2023 | -32m | -16m | -15m | 28m |
2024 | 47m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 50.92% |
2021 | -59.76% | -24.24% | 68.0% | -43.65% |
2022 | -14.08% | -27.87% | 20.45% | -37.74% |
2023 | -12.12% | -3.45% | 35.71% | 60.53% |
2024 | 24.59% | - | - | - |
Depreciation & Amortization
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $584m | $618m |
2021 | $621m | $681m | $761m | $848m |
2022 | $964m | $1.118b | $957m | $1.138b |
2023 | $1.046b | $1.154b | $1.235b | $1.232b |
2024 | $1.246b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 30.31% | 37.22% |
2022 | 55.23% | 64.17% | 25.76% | 34.2% |
2023 | 8.51% | 3.22% | 29.05% | 8.26% |
2024 | 19.12% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 621m | 681m | 177m | 230m |
2022 | 343m | 437m | 196m | 290m |
2023 | 82m | 36m | 278m | 94m |
2024 | 200m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 5.82% |
2021 | 0.49% | 9.66% | 11.75% | 11.43% |
2022 | 13.68% | 15.98% | -14.4% | 18.91% |
2023 | -8.08% | 10.33% | 7.02% | -0.24% |
2024 | 1.14% | - | - | - |
Ebitda
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $1.302b | $1.243b |
2021 | $1.152b | $2.072b | $2.82b | $3.554b |
2022 | $4.567b | $3.582b | $4.645b | $5.039b |
2023 | $3.875b | $4.119b | $3.318b | $3.484b |
2024 | $2.417b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 116.59% | 185.92% |
2022 | 296.44% | 72.88% | 64.72% | 41.78% |
2023 | -15.15% | 14.99% | -28.57% | -30.86% |
2024 | -37.63% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 1.152b | 2.072b | 1.518b | 2.311b |
2022 | 3.415b | 1.51b | 1.825b | 1.485b |
2023 | -692m | 537m | -1.327b | -1.555b |
2024 | -1.458b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -4.53% |
2021 | -7.32% | 79.86% | 36.1% | 26.03% |
2022 | 28.5% | -21.57% | 29.68% | 8.48% |
2023 | -23.1% | 6.3% | -19.45% | 5.0% |
2024 | -30.63% | - | - | - |
Operating Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $809m | $575m |
2021 | $594m | $1.312b | $2.004b | $2.613b |
2022 | $3.603b | $2.464b | $3.688b | $3.901b |
2023 | $2.664b | $2.399b | $1.764b | $2.064b |
2024 | $1.171b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 147.71% | 354.43% |
2022 | 506.57% | 87.8% | 84.03% | 49.29% |
2023 | -26.06% | -2.64% | -52.17% | -47.09% |
2024 | -56.04% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 594m | 1.312b | 1.195b | 2.038b |
2022 | 3.009b | 1.152b | 1.684b | 1.288b |
2023 | -939m | -65m | -1.924b | -1.837b |
2024 | -1.493b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -28.92% |
2021 | 3.3% | 120.88% | 52.74% | 30.39% |
2022 | 37.89% | -31.61% | 49.68% | 5.78% |
2023 | -31.71% | -9.95% | -26.47% | 17.01% |
2024 | -43.27% | - | - | - |
Operating Income Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $0.09224 | $0.05352 |
2021 | $0.05718 | $0.1097 | $0.1457 | $0.1475 |
2022 | $0.1921 | $0.1455 | $0.1719 | $0.1604 |
2023 | $0.1142 | $0.09624 | $0.07555 | $0.08201 |
2024 | $0.05497 | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 57.93% | 175.55% |
2022 | 235.98% | 32.62% | 18.01% | 8.78% |
2023 | -40.56% | -33.86% | -56.05% | -48.88% |
2024 | -51.86% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 0.05718 | 0.1097 | 0.05344 | 0.09395 |
2022 | 0.1349 | 0.03579 | 0.02623 | 0.01295 |
2023 | -0.07791 | -0.04927 | -0.09636 | -0.0784 |
2024 | -0.05922 | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -41.98% |
2021 | 6.83% | 91.89% | 32.77% | 1.23% |
2022 | 30.26% | -24.25% | 18.14% | -6.68% |
2023 | -28.81% | -15.72% | -21.5% | 8.56% |
2024 | -32.97% | - | - | - |
Total Other Income Expenses Net
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $-97m | $44m |
2021 | $129m | $22m | $-57m | $68m |
2022 | $23m | $10m | $-52m | $82m |
2023 | $-48m | $328m | $37m | $-145m |
2024 | $382m | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | -41.24% | 54.55% |
2022 | -82.17% | -54.55% | -8.77% | 20.59% |
2023 | -308.7% | 3180.0% | -171.15% | -276.83% |
2024 | -895.83% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 129m | 22m | 40m | 24m |
2022 | -106m | -12m | 5m | 14m |
2023 | -71m | 318m | 89m | -227m |
2024 | 430m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | -Infinity% | -145.36% |
2021 | 193.18% | -82.95% | -359.09% | -219.3% |
2022 | -66.18% | -56.52% | -620.0% | -257.69% |
2023 | -158.54% | -783.33% | -88.72% | -491.89% |
2024 | -363.45% | - | - | - |
Income Before Tax
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $555m | $379m |
2021 | $533m | $1.293b | $1.882b | $2.635b |
2022 | $3.626b | $2.474b | $3.636b | $3.983b |
2023 | $2.8b | $2.937b | $2.045b | $2.191b |
2024 | $1.553b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 239.1% | 595.25% |
2022 | 580.3% | 91.34% | 93.2% | 51.16% |
2023 | -22.78% | 18.71% | -43.76% | -44.99% |
2024 | -44.54% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 533m | 1.293b | 1.327b | 2.256b |
2022 | 3.093b | 1.181b | 1.754b | 1.348b |
2023 | -826m | 463m | -1.591b | -1.792b |
2024 | -1.247b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -31.71% |
2021 | 40.63% | 142.59% | 45.55% | 40.01% |
2022 | 37.61% | -31.77% | 46.97% | 9.54% |
2023 | -29.7% | 4.89% | -30.37% | 7.14% |
2024 | -29.12% | - | - | - |
Income Tax Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $186m | $83m |
2021 | $69m | $115m | $223m | $292m |
2022 | $346m | $205m | $305m | $276m |
2023 | $261m | $323m | $167m | $-5.752b |
2024 | $409m | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 19.89% | 251.81% |
2022 | 401.45% | 78.26% | 36.77% | -5.48% |
2023 | -24.57% | 57.56% | -45.25% | -2184.06% |
2024 | 56.7% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 69m | 115m | 37m | 209m |
2022 | 277m | 90m | 82m | -16m |
2023 | -85m | 118m | -138m | -6.028b |
2024 | 148m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -55.38% |
2021 | -16.87% | 66.67% | 93.91% | 30.94% |
2022 | 18.49% | -40.75% | 48.78% | -9.51% |
2023 | -5.43% | 23.75% | -48.3% | -3544.31% |
2024 | -107.11% | - | - | - |
Net Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $331m | $270m |
2021 | $438m | $1.142b | $1.618b | $2.321b |
2022 | $3.318b | $2.259b | $3.292b | $3.714b |
2023 | $2.513b | $2.703b | $1.853b | $7.93b |
2024 | $1.129b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 388.82% | 759.63% |
2022 | 657.53% | 97.81% | 103.46% | 60.02% |
2023 | -24.26% | 19.65% | -43.71% | 113.52% |
2024 | -55.07% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 438m | 1.142b | 1.287b | 2.051b |
2022 | 2.88b | 1.117b | 1.674b | 1.393b |
2023 | -805m | 444m | -1.439b | 4.216b |
2024 | -1.384b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | -18.43% |
2021 | 62.22% | 160.73% | 41.68% | 43.45% |
2022 | 42.96% | -31.92% | 45.73% | 12.82% |
2023 | -32.34% | 7.56% | -31.45% | 327.95% |
2024 | -85.76% | - | - | - |
Deferred Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $1.966b | $2.21b |
2021 | $2.337b | $2.505b | $2.632b | $2.372b |
2022 | $2.719b | $3.04b | $3.011b | $2.81b |
2023 | $2.807b | $3.202b | $3.1b | $2.864b |
2024 | $3.024b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 33.88% | 7.33% |
2022 | 16.35% | 21.36% | 14.4% | 18.47% |
2023 | 3.24% | 5.33% | 2.96% | 1.92% |
2024 | 7.73% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 2.337b | 2.505b | 666m | 162m |
2022 | 382m | 535m | 379m | 438m |
2023 | 88m | 162m | 89m | 54m |
2024 | 217m | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 12.41% |
2021 | 5.75% | 7.19% | 5.07% | -9.88% |
2022 | 14.63% | 11.81% | -0.95% | -6.68% |
2023 | -0.11% | 14.07% | -3.19% | -7.61% |
2024 | 5.59% | - | - | - |
Operating Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $2.4b | $3.019b |
2021 | $1.641b | $2.124b | $3.147b | $4.585b |
2022 | $3.995b | $2.351b | $5.1b | $3.278b |
2023 | $2.513b | $3.065b | $3.308b | $4.37b |
2024 | $242m | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | 31.13% | 51.87% |
2022 | 143.45% | 10.69% | 62.06% | -28.51% |
2023 | -37.1% | 30.37% | -35.14% | 33.31% |
2024 | -90.37% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 1.641b | 2.124b | 747m | 1.566b |
2022 | 2.354b | 227m | 1.953b | -1.307b |
2023 | -1.482b | 714m | -1.792b | 1.092b |
2024 | -2.271b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 25.79% |
2021 | -45.64% | 29.43% | 48.16% | 45.69% |
2022 | -12.87% | -41.15% | 116.93% | -35.73% |
2023 | -23.34% | 21.97% | 7.93% | 32.1% |
2024 | -94.46% | - | - | - |
Free Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | $1.374b | $1.85b |
2021 | $-1.219b | $609m | $1.322b | $2.771b |
2022 | $2.214b | $621m | $3.297b | $1.42b |
2023 | $440m | $1.005b | $849m | $2.063b |
2024 | $-2.535b | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -Infinity% | - | -3.78% | 49.78% |
2022 | -281.62% | 1.97% | 149.39% | -48.75% |
2023 | -80.13% | 61.84% | -74.25% | 45.28% |
2024 | -676.14% | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -1.219b | 609m | -52m | 921m |
2022 | 3.433b | 12m | 1.975b | -1.351b |
2023 | -1.774b | 384m | -2.448b | 643m |
2024 | -2.975b | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | 34.64% |
2021 | -165.89% | -149.96% | 117.08% | 109.61% |
2022 | -20.1% | -71.95% | 430.92% | -56.93% |
2023 | -69.01% | 128.41% | -15.52% | 142.99% |
2024 | -222.88% | - | - | - |